Financial and Operational Highlights:
First Quarter 2012 GAAP Financial Detail:
The Company recognized GAAP net revenue of
GAAP gross margin for the first quarter of 2012 was 27.7%, compared to 24.6% for the first quarter of 2011 and 17.6% for the fourth quarter of 2011. GAAP operating expenses for the first quarter of 2012 were
First Quarter 2012 Non-GAAP Financial Detail:
The Company recognized non-GAAP net revenue of
Non-GAAP gross margin was 29.3% for the first quarter of 2012, compared to 25.4% for the first quarter of 2011 and 25.4% for the fourth quarter of 2011. The year-over-year improvement in gross margin was attributable to a more favorable customer mix, as well as the leverage of spreading a larger revenue base over fixed supply chain overhead costs. In addition, to the factors outlined for the year-over-year gross margin improvement, quarter-over-quarter improvement in gross margin benefited from lower warranty accruals. Total non-GAAP operating expenses for the first quarter of 2012 were
Non-GAAP net income for the first quarter of 2012 was
"I am particularly pleased with the performance of our Tier 2 OEM sales team and with the continued traction in our indirect channel sales business," said
Balance Sheet:
The Company exited the first quarter of 2012 with cash and cash equivalents of
Second Quarter 2012 Outlook:
The Company is targeting second quarter 2012 non-GAAP net revenue in the range of
"Our Q1 2012 revenues benefitted from a spike in demand from one of our 4G infrastructure customers and we expect a reduction in revenue from this customer in the second quarter. While we are guiding to a slight revenue decline in the second quarter, our projected first half of 2012 revenue of
Conference Call Information:
About Non-GAAP Financial Measures
The Company's non-GAAP financial measures exclude the impact of stock-based compensation expense, intangible asset amortization, restructuring and severance charges, charges or credits for contingent consideration adjustments, charges for impairment of goodwill and long-lived assets, contra-revenue charges from the extension of customer warrants, specific and significant warranty claims arising from a supplier's defective products, the impact of the company's now exited AssuredUVS business and the effects of foreign currency gains or losses. The Company believes that these non-GAAP financial measures provide meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. The Company used these non-GAAP measures when evaluating its financial results as well as for internal resource management, planning and forecasting purposes. These non-GAAP measures should not be viewed in isolation from or as a substitute for the Company's financial results in accordance with GAAP. A reconciliation of GAAP to non-GAAP measures is attached to this press release.
About
Delivering innovative technology and global support,
Statements contained in this press release regarding matters that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Such statements include statements regarding the contributions of
HILL-F
Contact:
Chief Financial Officer
Tel: 303-845-3377
Email: investors@dothill.com
Investor Relations
Tel: 303-845-3469
Email: investors@dothill.com
Hayden IR
Tel: 646-415-8972
Email: peter@haydenir.com
|
| ||||||
|
UNAUDITED STATEMENTS OF OPERATIONS | ||||||
|
(In thousands, except per share amounts) | ||||||
|
Three Months Ended | ||||||
|
March 31, |
December 31, |
March 31, | ||||
|
Net revenue |
$ 49,174 |
$ 47,037 |
$ 54,744 | |||
|
Cost of goods sold |
37,072 |
38,743 |
39,570 | |||
|
Gross profit |
12,102 |
8,294 |
15,174 | |||
|
Operating expenses: |
||||||
|
Research and development |
7,986 |
9,113 |
9,942 | |||
|
Sales and marketing |
3,033 |
3,426 |
3,533 | |||
|
General and administrative |
2,341 |
2,430 |
3,068 | |||
|
Restructuring charge (recoveries) |
(41) |
13 |
601 | |||
|
Total operating expenses |
13,319 |
14,982 |
17,144 | |||
|
Operating income (loss) |
(1,217) |
(6,688) |
(1,970) | |||
|
Other income: |
||||||
|
Interest income (expense), net |
(6) |
45 |
8 | |||
|
Other income (expense), net |
2 |
(44) |
3 | |||
|
Total other income (expense), net |
(4) |
1 |
11 | |||
|
Income (loss) before income taxes |
(1,221) |
(6,687) |
(1,959) | |||
|
Income tax expense |
50 |
(61) |
(91) | |||
|
Net income (loss) |
$ (1,271) |
$ (6,626) |
$ (1,868) | |||
|
Net income (loss) per basic and diluted share |
$ (0.02) |
$ (0.12) |
$ (0.03) | |||
|
Shares used to compute net income (loss): |
||||||
|
per share |
||||||
|
|
54,334 |
55,357 |
56,030 | |||
|
Diluted |
54,334 |
55,357 |
56,030 | |||
|
| |||||
|
UNAUDITED BALANCE SHEETS | |||||
|
(In thousands, except par value data) | |||||
|
|
March 31, | ||||
|
2011 |
2012 | ||||
|
Assets |
|||||
|
Current assets: |
|||||
|
Cash and cash equivalents |
$ 46,168 |
$ 41,447 | |||
|
Accounts receivable, net |
31,697 |
35,138 | |||
|
Inventories |
5,251 |
4,753 | |||
|
Prepaid expenses and other assets |
7,896 |
12,681 | |||
|
Total current assets |
91,012 |
94,019 | |||
|
Property and equipment, net |
4,972 |
5,387 | |||
|
Intangible assets, net |
2,601 |
2,160 | |||
|
Other assets |
294 |
738 | |||
|
Total assets |
$ 98,879 |
$ 102,304 | |||
|
Liabilities and stockholders' equity |
|||||
|
Current liabilities: |
|||||
|
Accounts payable |
$ 31,434 |
$ 36,710 | |||
|
Accrued compensation |
5,049 |
4,113 | |||
|
Accrued expenses |
10,860 |
10,445 | |||
|
Deferred revenue |
883 |
773 | |||
|
Restructuring accrual |
1,328 |
1,739 | |||
|
Current portion of long-term note payable |
71 |
- | |||
|
Total current liabilities |
49,625 |
53,780 | |||
|
Other long-term liabilities |
552 |
426 | |||
|
Total liabilities |
50,177 |
54,206 | |||
|
Commitments and Contingencies |
|||||
|
Stockholders' equity: |
|||||
|
Preferred Stock |
- |
- | |||
|
Common Stock |
58 |
58 | |||
|
Additional paid-in capital |
321,681 |
322,870 | |||
|
Accumulated other comprehensive loss |
(3,662) |
(3,587) | |||
|
Accumulated deficit |
(269,375) |
(271,243) | |||
|
Total stockholders' equity |
48,702 |
48,098 | |||
|
Total liabilities and stockholders' equity |
$ 98,879 |
$ 102,304 | |||
|
| ||||||
|
UNAUDITED STATEMENTS OF CASH FLOWS | ||||||
|
(In thousands) | ||||||
|
Three Months Ended | ||||||
|
March 31, |
December 31, |
March 31, | ||||
|
Cash Flows From Operating Activities: |
||||||
|
Net income (loss) |
$ (1,271) |
$ (6,626) |
$ (1,868) | |||
|
Adjustments to reconcile net income (loss) to net cash |
||||||
|
provided by (used in) operating activities: |
||||||
|
Depreciation and amortization |
1,049 |
845 |
1,085 | |||
|
Stock-based compensation expense |
803 |
1,390 |
1,142 | |||
|
Loss on write-off of fixed assets |
- |
- |
123 | |||
|
Issuance of warrant to customer |
- |
1,007 |
- | |||
|
Changes in operating assets and liabilities, net of effects of business acquisition: |
||||||
|
Accounts receivable |
8,003 |
(6,748) |
(3,469) | |||
|
Inventories |
2,190 |
(57) |
496 | |||
|
Prepaid expenses and other assets |
(46) |
(2,512) |
(5,250) | |||
|
Accounts payable |
(8,489) |
9,824 |
4,543 | |||
|
Accrued compensation and other expenses |
(1,022) |
4,370 |
(1,286) | |||
|
Deferred revenue |
220 |
(35) |
(96) | |||
|
Restructuring accrual |
(243) |
(238) |
411 | |||
|
Other long-term liabilities |
(244) |
(109) |
(118) | |||
|
Net cash provided by (used in) operating activities |
950 |
1,111 |
(4,287) | |||
|
Cash Flows From Investing Activities: |
||||||
|
Purchases of property and equipment |
(604) |
(469) |
(327) | |||
|
Net cash used in investing activities |
(604) |
(469) |
(327) | |||
|
Cash Flows From Financing Activities: |
||||||
|
Principal payment of note and loan payable |
(68) |
(193) |
(71) | |||
|
Shares withheld for tax purposes |
(191) |
(78) |
(401) | |||
|
Common stock issued under stock plans |
536 |
28 |
448 | |||
|
Net cash provided by (used in) financing activities |
277 |
(243) |
(24) | |||
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
(46) |
97 |
(83) | |||
|
Net Increase (Decrease) in Cash and Cash Equivalents |
577 |
496 |
(4,721) | |||
|
Cash and Cash Equivalents, beginning of period |
45,732 |
45,672 |
46,168 | |||
|
Cash and Cash Equivalents, end of period |
$ 46,309 |
$ 46,168 |
$ 41,447 | |||
|
Supplemental Disclosures of Non-Cash Investing and |
||||||
|
Financing Activities: |
||||||
|
Capital assets acquired but not paid |
$ 223 |
$ 1,540 |
$ 855 | |||
|
| |||||
|
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES | |||||
|
(In thousands, except per share amounts) | |||||
|
Three Months Ended | |||||
|
March 31, |
December 31, |
March 31, | |||
|
Net revenue, as reported |
$ 49,174 |
$ 47,037 |
$ 54,744 | ||
|
Effect of ITC Revenue |
(631) |
(16) |
(147) | ||
|
Effect of issuance of warrant to customer |
- |
1,007 |
- | ||
|
Non-GAAP net revenue |
$ 48,543 |
$ 48,028 |
$ 54,597 | ||
|
Gross profit, as reported |
$ 12,102 |
$ 8,294 |
$ 15,174 | ||
|
Effect of stock-based compensation |
133 |
158 |
172 | ||
|
Effect of severance costs |
- |
- |
6 | ||
|
Effect of issuance of warrant to customer |
- |
1,007 |
- | ||
|
Effect of ITC Revenue |
(631) |
(16) |
(147) | ||
|
Effect of ITC Expenses |
222 |
293 |
356 | ||
|
Effect of power supply component failures |
- |
1,970 |
- | ||
|
Effect of intangible asset amortization |
520 |
493 |
441 | ||
|
Non-GAAP gross profit |
$ 12,346 |
$ 12,199 |
$ 16,002 | ||
|
Operating expenses, as reported |
$ 13,319 |
$ 14,982 |
$ 17,144 | ||
|
Effect of currency gain (loss) |
(58) |
(147) |
(376) | ||
|
Effect of stock-based compensation |
(670) |
(1,232) |
(970) | ||
|
Effect of contingent consideration adjustment |
- |
(21) |
- | ||
|
Effect of ITC Expenses |
(1,278) |
(1,233) |
(956) | ||
|
Effect of restructuring (charge) recoveries |
41 |
(13) |
(601) | ||
|
Effect of severance costs |
- |
- |
(9) | ||
|
Non-GAAP operating expenses |
$ 11,354 |
$ 12,336 |
$ 14,232 | ||
|
Net income (loss), as reported |
$ (1,271) |
$ (6,626) |
$ (1,868) | ||
|
Effect of currency (gain) loss |
58 |
147 |
376 | ||
|
Effect of stock-based compensation |
803 |
1,390 |
1,142 | ||
|
Effect of contingent consideration adjustment |
- |
21 |
- | ||
|
Effect of restructuring charge (recoveries) |
(41) |
13 |
601 | ||
|
Effect of intangible asset amortization |
520 |
493 |
441 | ||
|
Effect of power supply component failures |
- |
1,970 |
- | ||
|
Effect of ITC Expenses |
1,500 |
1,526 |
1,312 | ||
|
Effect of ITC Revenue |
(631) |
(16) |
(147) | ||
|
Effect of severance costs |
- |
- |
15 | ||
|
Effect of issuance of warrant to customer |
- |
1,007 |
- | ||
|
Non-GAAP net income (loss) |
$ 938 |
$ (75) |
$ 1,872 | ||
|
Non-GAAP net income (loss) per share: |
|||||
|
|
$ 0.02 |
$ (0.00) |
$ 0.03 | ||
|
Diluted |
$ 0.02 |
$ (0.00) |
$ 0.03 | ||
|
Weighted average shares used to calculate net income (loss) per share: |
|||||
|
|
54,334 |
55,357 |
56,030 | ||
|
Diluted |
55,644 |
55,357 |
57,094 | ||
|
Non-GAAP net income (loss) |
$ 938 |
$ (75) |
$ 1,872 | ||
|
Interest expense |
6 |
8 |
7 | ||
|
Income tax expense |
50 |
(61) |
(91) | ||
|
Depreciation less ITC |
431 |
219 |
545 | ||
|
Non-GAAP EBITDA |
$ 1,425 |
$ 91 |
$ 2,333 | ||
SOURCE
News Provided by Acquire Media